Press Release

ServiceSource Reports First Quarter 2022 Financial Results

Revenue of $48.9 million, up 8.6% year-over-year

GAAP Net Loss of $4.4 million; Non-GAAP Net Income of $1.1 million

Adjusted EBITDA of $2.6 million

Free cash flow of $1.4 million

DENVER--(BUSINESS WIRE)--May 10, 2022-- ServiceSource (NASDAQ: SREV), the customer journey experience company, today announced financial results for the three months ended March 31, 2022.

“We had a strong start to the year on many fronts, maintaining healthy revenue growth and expanded profitability year-over-year,” said Gary B. Moore, ServiceSource’s chairman and chief executive officer. “Our results clearly show the impact of the work we’ve done to strengthen our operating model and refine our solution offerings. We continue to attract new logos, our existing relationships are expanding nicely, and we are more effectively serving them at a level of delivery excellence that builds clients for life.”

Key Financial Results – First Quarter 2022

  • GAAP revenue was $48.9 million, compared with $45.0 million reported for Q1 2021.
  • GAAP net loss was $4.4 million or $0.04 per diluted share, compared with GAAP net loss of $8.8 million or $0.09 per diluted share reported for Q1 2021.
  • Non-GAAP net income was $1.1 million or $0.01 per diluted share, compared with non-GAAP net loss of $2.1 million or $0.02 per diluted share reported for Q1 2021.
  • Adjusted EBITDA, a non-GAAP financial measure, was $2.6 million, compared with negative $0.2 million reported for Q1 2021.
  • Cash, cash equivalents, and restricted cash of $31.8 million and borrowings under the Revolver of $10.0 million as of March 31, 2022.

A reconciliation of GAAP to non-GAAP financial measures is provided following the Condensed Consolidated Financial Statement tables contained within this press release.

Key Business Highlights – First Quarter 2022

  • Won two new client logos in the quarter, including a market-leading graphing database company and a growing cloud computing and services company.
  • Executed on recent program expansions and drove higher levels of productivity, contributing to approximately 16% year-over-year revenue growth on a combined basis from the company’s ten largest clients in the quarter.
  • Renewed or extended approximately 94% of the contract value that was up for renewal in the quarter.
  • Maintained strong go-to-market momentum and sales activity, including an approximately 7% year-over-year increase in new bookings on a trailing twelve-month basis.
  • Successfully went live and ramped engagements worldwide for new clients that were signed at the end of the fourth quarter.

“We built on our momentum from last year and began 2022 with a very successful first quarter,” commented Chad Lyne, executive vice president and chief financial officer of ServiceSource. “With 8.6% year-over-year revenue growth, we delivered the strongest first quarter comparison since 2014. Our non-GAAP gross profit margins expanded 340 basis points year-over-year, Adjusted EBITDA was up $2.8 million year-over-year, and we generated $1.4 million of free cash flow in the quarter. We are incredibly proud of how our teams continue to execute at a high level and the positive impact this performance is having on all of our stakeholders.”

Quarterly Conference Call

In light of the pending transaction announced yesterday, the earnings conference call that was scheduled for Tuesday, May 10th, 2022 at 9:30 a.m. MDT (11:30 a.m. EDT) will no longer be held.

Forward-Looking Statements

This press release contains forward-looking statements, including statements regarding our operating model and solutions offerings, our ability to attract new logos and expand existing relationships, our ability to serve our clients, and the impact of our performance on stakeholders. These forward-looking statements are based on our current assumptions and beliefs and involve risks and uncertainties that could cause our results to differ materially from our forward-looking statements. Those risks and uncertainties include: a decline in client renewals, the loss of one or more of our key clients, the contraction in our revenue from one or more of our key clients - either in the ordinary course of business or as a result of macroeconomic conditions, including, but not limited to, the COVID-19 pandemic and Russia's invasion of Ukraine - in each case resulting in churn, or our clients not expanding their relationships with us; economic or other adverse events or conditions affecting the technology industry, including, but not limited to, as a result of the COVID-19 pandemic or Russia's invasion of Ukraine; and other risks and uncertainties described more fully in our periodic reports filed with the Securities and Exchange Commission, which can be obtained online at the Commission's website at http://www.sec.gov. All forward-looking statements in this press release are based on information currently available to us, and except as may be legally required we assume no obligation to update these forward-looking statements.

About ServiceSource

ServiceSource International, Inc. (NASDAQ: SREV) is a global outsourced go-to-market services provider that accelerates B2B digital sales and customer success transformation. Our expert sales professionals, data-powered insights and proven methodologies scale and reimagine customer journey experiences (CJX®) into profitable business outcomes. Backed by more than 20 years of experience, ServiceSource drives billions of dollars in client value annually, conducting commerce in 45 languages and 175 countries. To learn more about how we design, develop and manage CJX® solutions that transform the agility, speed, efficiency and value of our clients’ growth initiatives, visit www.servicesource.com.

Trademarks

ServiceSource®, and any ServiceSource product or service names or logos above are trademarks of ServiceSource International, Inc. All other trademarks used herein belong to their respective owners.

Connect with ServiceSource:
http://www.facebook.com/ServiceSource
http://twitter.com/servicesource
http://www.linkedin.com/company/servicesource
http://www.youtube.com/user/ServiceSourceMKTG

ServiceSource International, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 
 
 
For the Three Months Ended March 31,

 

2022

 

 

2021

 

Net revenue

$

48,893

 

$

45,023

 

Cost of revenue(1)

 

35,745

 

 

34,067

 

Gross profit

 

13,148

 

 

10,956

 

Operating expenses:
Sales and marketing(1)

 

3,996

 

 

4,030

 

Research and development(1)

 

1,386

 

 

1,160

 

General and administrative(1)

 

11,321

 

 

12,190

 

Restructuring and other related costs

 

-

 

 

920

 

Total operating expenses

 

16,703

 

 

18,300

 

Loss from operations

 

(3,555

)

 

(7,344

)

Interest and other expense, net

 

(178

)

 

(1,160

)

Loss before provision for income taxes

 

(3,733

)

 

(8,504

)

Provision for income tax expense

 

(649

)

 

(331

)

Net loss

$

(4,382

)

$

(8,835

)

Net loss per share, basic and diluted

$

(0.04

)

$

(0.09

)

Weighted-average common shares outstanding, basic and diluted

 

99,398

 

 

97,234

 

 
 
(1) Reported amounts include stock-based compensation expense as follows:
 
For the Three Months Ended March 31,

 

2022

 

 

2021

 

Cost of revenue

$

138

 

$

130

 

Sales and marketing

 

346

 

 

191

 

Research and development

 

24

 

 

15

 

General and administrative

 

2,112

 

 

2,139

 

Total stock-based compensation

$

2,620

 

$

2,475

 

ServiceSource International, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 
March 31, 2022

December 31, 2021

Assets
Current assets:
Cash and cash equivalents

$

29,518

 

$

28,507

 

Accounts receivable, net

 

37,938

 

 

43,571

 

Prepaid expenses and other

 

7,858

 

 

8,995

 

Total current assets

 

75,314

 

 

81,073

 

 
Property and equipment, net

 

15,898

 

 

18,721

 

ROU assets

 

23,110

 

 

23,043

 

Contract acquisition costs

 

497

 

 

558

 

Goodwill

 

6,334

 

 

6,334

 

Other assets

 

2,717

 

 

2,719

 

Total assets

$

123,870

 

$

132,448

 

 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable

$

1,612

 

$

832

 

Accrued expenses

 

3,299

 

 

4,152

 

Accrued compensation and benefits

 

13,955

 

 

19,999

 

Revolver

 

10,000

 

 

10,000

 

Operating lease liabilities

 

7,740

 

 

8,614

 

Other current liabilities

 

648

 

 

793

 

Total current liabilities

 

37,254

 

 

44,390

 

 
Operating lease liabilities, net of current portion

 

20,481

 

 

19,869

 

Other long-term liabilities

 

1,180

 

 

1,155

 

Total liabilities

 

58,915

 

 

65,414

 

 
Stockholders’ equity:
Preferred stock

 

-

 

 

-

 

Common stock

 

10

 

 

10

 

Treasury stock

 

(441

)

 

(441

)

Additional paid-in capital

 

388,213

 

 

385,827

 

Accumulated deficit

 

(323,710

)

 

(319,328

)

Accumulated other comprehensive income

 

883

 

 

966

 

Total stockholders’ equity

 

64,955

 

 

67,034

 

Total liabilities and stockholders’ equity

$

123,870

 

$

132,448

 

ServiceSource International, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

For the Three Months Ended March 31,

 

 

2022

 

 

 

2021

 

Cash flows from operating activities:
Net loss

$

(4,382

)

$

(8,835

)

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization

 

3,522

 

 

3,657

 

Amortization of contract acquisition costs

 

90

 

 

167

 

Amortization of ROU assets

 

2,051

 

 

2,391

 

Stock-based compensation

 

2,620

 

 

2,475

 

Restructuring and other related costs

 

-

 

 

902

 

Other

 

15

 

 

265

 

Net changes in operating assets and liabilities:
Accounts receivable, net

 

5,557

 

 

4,131

 

Prepaid expenses and other assets

 

1,088

 

 

(2,099

)

Contract acquisition costs

 

(31

)

 

(51

)

Accounts payable

 

808

 

 

3,952

 

Accrued compensation and benefits

 

(5,913

)

 

(3,673

)

Operating lease liabilities

 

(2,359

)

 

(2,738

)

Accrued expenses

 

(828

)

 

(511

)

Other liabilities

 

(59

)

 

504

 

Net cash provided by operating activities

 

2,179

 

 

537

 

Cash flows from investing activities:
Purchases of property and equipment

 

(741

)

 

(1,019

)

Net cash used in investing activities

 

(741

)

 

(1,019

)

Cash flows from financing activities:
Repayment on finance lease obligations

 

(52

)

 

(161

)

Proceeds from Revolver

 

10,000

 

 

-

 

Repayment of Revolver

 

(10,000

)

 

-

 

Proceeds from issuance of common stock

 

-

 

 

132

 

Payments related to minimum tax withholdings on RSU releases

 

(247

)

 

-

 

Net cash used in financing activities

 

(299

)

 

(29

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

(128

)

 

650

 

Net change in cash and cash equivalents and restricted cash

 

1,011

 

 

139

 

Cash and cash equivalents and restricted cash, beginning of period

 

30,801

 

 

36,326

 

Cash and cash equivalents and restricted cash, end of period

$

31,812

 

$

36,465

 

Use of Non-GAAP Financial Measures

To supplement its Condensed Consolidated Financial Statements presented in accordance with generally accepted accounting principles, or GAAP, ServiceSource provides investors with non-GAAP gross profit, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and Adjusted EBITDA. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the following financial tables.

ServiceSource believes non-GAAP financial information provided in this release can assist investors in understanding and assessing its ongoing core operations and prospects for the future and provides an additional tool for investors to use in comparing ServiceSource's financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP gross profit consists of gross profit plus adjustments to stock-based compensation and amortization of internally developed software.

Non-GAAP net income (loss) consists of net income (loss) plus stock-based compensation, amortization of internally developed software, restructuring and other related costs, amortization of contract acquisition costs related to the initial adoption of Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”), net, non-cash interest expense, and applying an income tax rate of 26.5% on non-GAAP adjustments. Stock-based compensation expense is expected to vary depending on the number of new grants issued, changes in the Company's stock price, stock market volatility, expected option lives and risk-free interest rates, all of which are difficult to estimate.

EBITDA consists of net income (loss) plus provision for income tax expense (benefit), interest and other expense (income), net and depreciation and amortization. Adjusted EBITDA consists of EBITDA plus stock-based compensation, restructuring and other related costs and amortization of contract acquisition costs related to the initial adoption of ASC 606.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.

ServiceSource International, Inc.

GAAP To Non-GAAP Reconciliation

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

2022

 

 

 

2021

 

Net revenue

$

48,893

 

$

45,023

 

 
Gross profit
GAAP gross profit

$

13,148

 

$

10,956

 

Non-GAAP adjustments:
Stock-based compensation (A)

 

138

 

 

130

 

Amortization of internally developed software (B)

 

2,423

 

 

1,832

 

Non-GAAP gross profit

$

15,709

 

$

12,918

 

 
Gross profit %
GAAP gross profit

 

26.9

%

 

24.3

%

Non-GAAP adjustments:
Stock-based compensation (A)

 

0.3

%

 

0.3

%

Amortization of internally developed software (B)

 

5.0

%

 

4.1

%

Non-GAAP gross profit

 

32.1

%

 

28.7

%

Certain totals do not add due to rounding
 
Operating expenses
GAAP operating expenses

$

16,703

 

$

18,300

 

Non-GAAP adjustments:
Stock-based compensation (A)

 

(2,482

)

 

(2,345

)

Amortization of internally developed software (B)

 

(173

)

 

(360

)

Restructuring and other related costs (C)

 

-

 

 

(920

)

Amortization of contract acquisition costs - ASC 606 initial adoption (D)

 

(15

)

 

(84

)

Non-GAAP operating expenses

$

14,033

 

$

14,591

 

 
Net income (loss)
GAAP net loss

$

(4,382

)

$

(8,835

)

Non-GAAP adjustments:
Stock-based compensation (A)

 

2,620

 

 

2,475

 

Amortization of internally developed software (B)

 

2,596

 

 

2,192

 

Restructuring and other related costs (C)

 

-

 

 

920

 

Amortization of contract acquisition costs - ASC 606 initial adoption (D)

 

15

 

 

84

 

Non-cash interest expense (E)

 

15

 

 

18

 

Income tax effect on non-GAAP adjustments (F)

 

246

 

 

1,077

 

Non-GAAP net income (loss)

$

1,110

 

$

(2,069

)

 
Diluted net income (loss) per share
GAAP diluted net loss per share

$

(0.04

)

$

(0.09

)

Non-GAAP adjustments:
Stock-based compensation (A)

 

0.03

 

 

0.03

 

Amortization of internally developed software (B)

 

0.03

 

 

0.02

 

Restructuring and other related costs (C)

 

0.00

 

 

0.01

 

Amortization of contract acquisition costs - ASC 606 initial adoption (D)

 

0.00

 

 

0.00

 

Non-cash interest expense (E)

 

0.00

 

 

0.00

 

Income tax effect on non-GAAP adjustments (F)

 

0.00

 

 

0.01

 

Non-GAAP diluted net income (loss) per share

$

0.01

 

$

(0.02

)

Certain totals do not add due to rounding
Shares used in calculating diluted net income (loss) per share on a non-GAAP basis (G)

 

99,398

 

 

97,234

 

Footnotes to GAAP to Non-GAAP Reconciliation

(A) Stock-based compensation. Included in our GAAP presentation of cost of revenue and operating expenses, stock-based compensation consists of expenses for stock options, stock unit awards and purchase rights under our stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense.

(B) Amortization of internally developed software. Included in our GAAP presentation of cost of revenue and operating expenses, amortization of internally developed software reflects non-cash expense for software developed or obtained for internal use. We exclude these expenses from our non-GAAP measures because we believe they are not indicative of our core operating performance.

(C) Restructuring and other related costs. Included in our GAAP presentation, we incurred expenses related to our restructuring effort to better align our cost structure with current revenue levels. Restructuring and other related costs consist primarily of employees' severance payments, related employee benefits, related legal fees and charges related to leases and other contract termination costs. These are one-time in nature costs that are not indicative of our core operating performance.

(D) Amortization of contract acquisition costs - ASC 606 initial adoption. Upon adoption of ASC 606 using the modified retrospective approach, we capitalized approximately $3.3 million of previously expensed sales commissions from 2015, 2016 and 2017. Amortization of these amounts are included in our GAAP presentation as sales and marketing expense. We believe the non-cash amortization expense is not related to or indicative of our ongoing operating performance.

(E) Non-cash interest expense. Under GAAP, we recognize interest expense at the effective interest rate which includes interest costs related to the amortization of debt issuance costs. The difference between the effective interest rate and the contractual interest rate is excluded from our assessment of our operating performance because we believe this non-cash expense is not indicative of ongoing operating performance. We believe that the exclusion of the non-cash interest expense provides investors a view of our core operating performance.

(F) Income tax effect on non-GAAP adjustments. This adjusts the provision for income taxes to reflect the effect of the non-GAAP items A, B, C, D, and E noted above on our non-GAAP net income (loss).

(G) Shares used in calculating diluted net income (loss) per share on a non-GAAP basis. The share count for basic and diluted earnings per share is the same due to GAAP net losses for the three months ended March 31, 2022 and 2021.

ServiceSource International, Inc.

Reconciliation of Net Loss to Adjusted EBITDA

(in thousands)

(unaudited)

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

 

2021

 

Net loss

$

(4,382

)

$

(8,835

)

Provision for income tax expense

 

649

 

 

331

 

Interest and other expense, net

 

178

 

 

1,160

 

Depreciation and amortization(1)

 

3,522

 

 

3,657

 

EBITDA

 

(33

)

 

(3,687

)

Stock-based compensation

(A)

 

2,620

 

 

2,475

 

Restructuring and other related costs

(C)

 

-

 

 

920

 

Amortization of contract acquisition asset costs - ASC 606 initial adoption

(D)

 

15

 

 

84

 

Adjusted EBITDA

$

2,602

 

$

(208

)

 
(1) Depreciation and amortization expense is comprised of the following:
 
For the Three Months Ended March 31,

 

2022

 

 

2021

 

Internally developed software amortization

$

2,596

 

$

2,192

 

Property and equipment depreciation

 

926

 

 

1,465

 

Depreciation and amortization

$

3,522

 

$

3,657

 

 

Investor Relations Contact for ServiceSource:
Chad Lyne
ServiceSource International, Inc.
investorrelations@servicesource.com

Source: ServiceSource